48605 Real Estate Anaylsis program

Property Evaluation Tool Database Simple tool & Database to evaluate the expenses and income related to purchasing real estate. I need a web-based PHP/MySQL program written with the following sections: Property Info: Address, City, State, Zip Property type Property Details…Bed/Bath…SqFt, etc. Overall Condition: check box (rough, good, fair,etc) Asking Price Date Listed Comp Values Property Worksheet Section: List of work to be completed to figure costs: Exterior: Interior: Etc. Then I need the program to do some calculations so be will need a input for: Tax Rate: HOA Fee: Cash Down If corp rental: Furniture Worksheet Section: List of Furniture to be completed to figure costs Utilities Est Monthly Rent Fee If Rental: Est Monthly Rent Fee If Flip: Real Estate Fees: Flip Selling Price Then I would like it to figure out the income and expenses and display it a printable format. To include: Recon expense Furniture Expense Utilites Monthly Payment Fees Sub totals And income forecasts based on monthly or flipping property. I will need the program to have a mortgage payment calculator that can figure pretty accurately. Ultimate goal: To put in some data and have it print out a breakdown of what investment option makes the most sense. Please see the attached sample document