Google Adsense & Adwords Clone

hello, i need a web application clone like adsense & adwords. There no need 100% clone but i need simple and very user friendly. Advertiser Requirement: 1. advertiser & publisher use same login 2. advertiser required to fund account (e-wallet) before buy any ads (if e-wallet not enaugh money) 3. campaign management (buy/renew/pause) 3.1 ads targeting (geo & keyword) 4. purchase history 5. statistic 5.1 current stats (running ads) 5.2 history stats (expired ads) 6. billing info/profile (bank account/paypal/e-gold) 7. advertiser help (faq) Publisher Requirement: 1. publisher & advertiser use same login 2. website management 2.1 filter ads 3. ads code (text ads (link & text/link only/banner)/inline ads (kontera)/interstial) 3.1 channel to save ads code preference 4. statistic 4.1 impression/click/ctr 4.2 filter by date (daily/month)/web 4.3 export report function (CVS/Excel) 5. earnings history (filter daily/month) 6. payment history (filter by month) 6.1 cron function avaible set specific date for payment process 6.2 payment info/profile (bank account/e-gold/paypal) 7. Referral Program 8. gold publisher (subscription function) - PM me for details Admin Requirement: 1. advertiser & publisher related (management (suspend/delete/add)/billing/payment option) 2. content management system (CMS) 3. FAQ management 4. Publisher Requirement (#8) 5. Site Management (backup/optimize dbase) If you have ready made system and 75% same as my requirement please PM me to preview demo.